3126 BERKELEY Circle
Los Angeles (City), California CA 90026
$1,800,000 Price
Active Status
Est. Monthly Payment: $9,662.79 See Details
1,668 Square Feet
0.112 Acres
17240244 Listing ID
1920's Spanish revival view home nestled in the hills of Silverlake. 2-unit Townhouse style, Spanish Villas with added guest quarters have been tastefully remodeled to include hardwood floors, tile, French doors, high beam ceilings, view decks, recessed dim lighting, ceiling fans, central air and surround sound entertainment systems. Bright and airy with lots of light. Each unit comes with its own private yard. Highly sought-after area of Silverlake. Offering great rental income. Close to restaurants, shops and reservoir. All units currently rented. Sale is subject to Seller's successful identification of a 1031 exchange property with buyer's cooperation thereof at no cost to buyer. Property to be shown by appointment by Seller, a CA licensed agent, upon presentation of Buyer loan approval letter/proof of funds &/or P&S.
Schedule Showing
Status Active
County Los Angeles
Year Built 1927
Property Type Rental Income
Rental Income
{"zipcode": "90026", "price": "1800000"}
Down Payment
Credit Score
Loan Amount
Loan Type

Show All Rates

Primary Features

County: Los Angeles
IDX City Name: Los Angeles
IDX County Name: Los Angeles
Property Type: Rental Income
Year Built: 1927
Zoning: LAR2

Financial Details

Actual Annual Gross Rent: 107040
Assessed Improvement Value: 147675
Assessed Land Value: 130694
Expense Total Annual: 7520
Gross Operating Income: 105480
Gross Rent Multiplier: 15.64
Net Operating Income: 97960
Original List Price: 1800000
Private Transfer Taxes: n
Special Conditions: Standard Sale
Unit Monthly Rent01: 3800
Unit Monthly Rent02: 3500
Unit Monthly Rent03: 1620
Unit Projected Total Monthly Rent01: 45600
Unit Projected Total Monthly Rent02: 42000
Unit Projected Total Monthly Rent03: 19440
Unit Total Monthly Rent01: 45600
Unit Total Monthly Rent02: 42000
Unit Total Monthly Rent03: 19440


ADA Compliance: n
Additions Alterations: n
Adjusted Gross Income: 97960
BathsTotal: 3
BedroomsTotal: 5
Building Permit: n
Legal Disclosures: Take Property As Is, Rent Control
List Agent License Number: 01264074
ListingStatus: Active
Number Of Buildings: 2
Square Footage Source: Vendor Enhanced
Units Total In Complex: 3

Location Information

Alley: n
Area: Silver Lake - Echo Park (C21)
View: n

Interior Features

Appliances: Refrigerator, Washer
Cooking Appliances: Range
Cooling Type: Ceiling Fan(s), Central A/C
Elevators: n
Fireplace: n
Heating Type: Central Furnace
Unit Furnished01: Unfurnished
Unit Furnished02: Unfurnished
Unit Furnished03: Unfurnished
Unit Furnished04: Partially
Unit Furnished05: Partially
Unit Furnished06: Partially
Unit Furnished07: Partially
Unit Furnished08: Partially
Unit Furnished09: Partially
Unit Furnished10: Partially
Unit Furnished11: Partially
Unit Furnished12: Partially
Unit Furnished13: Partially
Unit Number Of Bath01: 1
Unit Number Of Bath02: 1
Unit Number Of Bath03: 1
Unit Number Of Bed01: 2
Unit Number Of Bed02: 2
Water Heaters YN: n

External Features

Lot Size Source: Vendor Enhanced
Lot Size SqFt: 4863
Parking Features: Deck(s), Driveway
Parking Spaces Total: 1
Parking Type: Garage Is Attached, Garage - Single Door
Paved YN: n
Pool: n
Spa: n

Zoning Info

Listing courtesy of Susan L. Wylie (01264074) from BRC Realty Group.com.
Based on information from CARETS as of Thursday, August 17th, 2017 06:13:04 AM. The information being provided by CARETS is for the visitor's personal, noncommercial use and may not be used for any purpose other than to identify prospective properties visitor may be interested in purchasing. The data contained herein is copyrighted by CARETS, CLAW, CRISNet MLS, i-Tech MLS, PSRMLS and/or VCRDS and is protected by all applicable copyright laws. Any dissemination of this information is in violation of copyright laws and is strictly prohibited. Any property information referenced on this website comes from the Internet Data Exchange (IDX) program of CARETS. All data, including all measurements and calculations of area, is obtained from various sources and has not been, and will not be, verified by broker or MLS. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information.

Contact - Listing ID 17240244

Jovelle Schaffer

1801 Hillhurst Avenue
Los Angeles, CA 90027
Phone: 2137181110

Data services provided by IDX Broker